All SMDC Condo Pricing 2026 | ROI Computation & Staycation Daily Rate Income Guide

Project Name Location Turnover Segment Typ Area DP Terms PHP TAP PHP Montly Amort Staycation Daily Rates Gross Monthly Revenue
Air Residences Makati RFO HRB Studio 22.95sqm 5% in 3, 5% in 12 PHP 6.0M PHP 25.1K/mo  PHP 3,300 per night   PHP 85.8K/mo 
Air Residences Makati RFO HRB 1BR 26.35sqm 5% in 3, 5% in 12 PHP 6.6M PHP 27.5K/mo  PHP 3,600 per night   PHP 93.6K/mo 
Lush Residences Makati RFO HRB Studio 21.73sqm 5% in 3, 5% in 12 PHP 5.4M PHP 22.4K/mo  PHP 3,000 per night   PHP 78.K/mo 
Lush Residences Makati RFO HRB 1BR 24.49sqm 5% in 3, 5% in 12 PHP 6.1M PHP 25.5K/mo  PHP 3,300 per night   PHP 85.8K/mo 
Red Residences Makati RFO HRB 1BR 26.04sqm 5% in 3, 5% in 12 PHP 6.1M PHP 25.4K/mo  PHP 3,300 per night   PHP 85.8K/mo 
Mint Residences Makati 2026 HRB Studio 18.98sqm 15% in 36 PHP 4.9M PHP 19.1K/mo  PHP 2,900 per night   PHP 75.4K/mo 
Mint Residences Makati 2026 HRB 1BR 23.87sqm 15% in 36 PHP 5.1M PHP 19.7K/mo  PHP 2,900 per night   PHP 75.4K/mo 
Mint Residences Makati 2026 HRB 2BR 59.29sqm 15% in 36 PHP 14.4M PHP 58.7K/mo  PHP 7,500 per night   PHP 195.K/mo 
Jade Residences Makati 2029 HRB 1BR 24.03sqm 20% in 60 PHP 5.6M PHP 17.7K/mo  PHP 3,200 per night   PHP 83.2K/mo 
Sea Residences MOA RFO HRB 1BR 32sqm 15% in 36 PHP 7.4M PHP 29.5K/mo  PHP 3,800 per night   PHP 98.8K/mo 
Shell Residences MOA RFO HRB 1BR 32sqm 15% in 36 PHP 6.8M PHP 26.9K/mo  PHP 3,500 per night   PHP 91.K/mo 
S Residences MOA RFO HRB 1BR 33.01sqm 5% in 3, 5% in 12 PHP 7.9M PHP 32.8K/mo  PHP 4,200 per night   PHP 109.2K/mo 
S Residences MOA RFO HRB 2BR 44.12sqm 5% in 3, 5% in 12 PHP 11.7M PHP 48.9K/mo  PHP 6,300 per night   PHP 163.8K/mo 
S Residences MOA RFO HRB Family 26.12sqm 5% in 3, 5% in 12 PHP 5.7M PHP 23.9K/mo  PHP 3,100 per night   PHP 80.6K/mo 
Shore Residences MOA RFO HRB 1BR 24.1sqm 5% in 3, 5% in 12 PHP 5.4M PHP 22.5K/mo  PHP 3,000 per night   PHP 78.K/mo 
Shore Residences MOA RFO HRB 2BR 64.38sqm 5% in 3, 5% in 12 PHP 23.7M PHP 98.7K/mo  PHP 12,500 per night   PHP 325.K/mo 
Shore 2 Residences MOA RFO HRB 1BR 24.1sqm 5% in 3, 5% in 12 PHP 5.9M PHP 24.4K/mo  PHP 3,200 per night   PHP 83.2K/mo 
Shore 2 Residences MOA RFO HRB 2BR 59.13sqm 5% in 3, 5% in 12 PHP 17.0M PHP 71.0K/mo  PHP 9,000 per night   PHP 234.K/mo 
Shore 3 Residences MOA RFO HRB 1BR 27.01sqm 5% in 3, 5% in 12 PHP 6.4M PHP 26.5K/mo  PHP 3,500 per night   PHP 91.K/mo 
Shore 3 Residences MOA RFO HRB 2BR 35.44sqm 5% in 3, 5% in 12 PHP 9.4M PHP 39.1K/mo  PHP 5,000 per night   PHP 130.K/mo 
Shore 3 Residences MOA RFO HRB Family 26sqm 5% in 3, 5% in 12 PHP 5.8M PHP 24.3K/mo  PHP 3,200 per night   PHP 83.2K/mo 
Sail Residences MOA 2026 HRB 1BR 32.16sqm 20% in 60 PHP 8.3M PHP 26.7K/mo  PHP 4,500 per night   PHP 117.K/mo 
Sail Residences MOA 2026 HRB 2BR 51.9sqm 20% in 60 PHP 14.2M PHP 46.5K/mo  PHP 7,400 per night   PHP 192.4K/mo 
Sail Residences MOA 2026 HRB 3BR 63.07sqm 20% in 60 PHP 18.3M PHP 60.0K/mo  PHP 9,400 per night   PHP 244.4K/mo 
Ice Tower Rso MOA 2026 HRB Studio 17.84sqm 20% in 60 PHP 6.9M PHP 22.0K/mo  PHP 3,800 per night   PHP 98.8K/mo 
Ice Tower Rso MOA 2026 HRB 1BR 21.86sqm 20% in 60 PHP 7.6M PHP 24.5K/mo  PHP 4,200 per night   PHP 109.2K/mo 
Breeze Residences Roxas Blvd RFO HRB Studio 26sqm 15% in 36 PHP 5.3M PHP 20.6K/mo  PHP 2,800 per night   PHP 72.8K/mo 
Breeze Residences Roxas Blvd RFO HRB 1BR 26sqm 15% in 36 PHP 4.7M PHP 18.0K/mo  PHP 2,500 per night   PHP 65.K/mo 
Coast Residences Roxas Blvd RFO HRB Studio 20.4sqm 15% in 36 PHP 4.8M PHP 18.5K/mo  PHP 2,600 per night   PHP 67.6K/mo 
Coast Residences Roxas Blvd RFO HRB 1BR 24.09sqm 15% in 36 PHP 5.3M PHP 20.7K/mo  PHP 2,800 per night   PHP 72.8K/mo 
Coast Residences Roxas Blvd RFO HRB 2BR 29.35sqm 15% in 36 PHP 6.5M PHP 25.9K/mo  PHP 3,400 per night   PHP 88.4K/mo 
Coast Residences Roxas Blvd RFO HRB Family 26sqm 15% in 36 PHP 5.6M PHP 21.8K/mo  PHP 2,900 per night   PHP 75.4K/mo 
Sands Residences Roxas Blvd 2026 HRB Studio 21.25sqm 20% in 60 PHP 5.4M PHP 17.2K/mo  PHP 3,100 per night   PHP 80.6K/mo 
Sands Residences Roxas Blvd 2026 HRB 1BR 26.82sqm 20% in 60 PHP 6.9M PHP 22.2K/mo  PHP 3,800 per night   PHP 98.8K/mo 
Sands Residences Roxas Blvd 2026 HRB 2BR 38.41sqm 20% in 60 PHP 16.6M PHP 54.6K/mo  PHP 8,600 per night   PHP 223.6K/mo 
Glam Residences Edsa RFO HRB 1BR 23.72sqm 20% in 60 PHP 5.0M PHP 15.9K/mo  PHP 2,900 per night   PHP 75.4K/mo 
Glam Residences Edsa RFO HRB 2BR 45.56sqm 20% in 60 PHP 13.3M PHP 43.5K/mo  PHP 7,000 per night   PHP 182.K/mo 
Light 2 Residences Edsa 2026 HRB Studio 20.69sqm 15% in 36 PHP 3.9M PHP 14.8K/mo  PHP 2,600 per night   PHP 67.6K/mo 
Light 2 Residences Edsa 2026 HRB 1BR 25.65sqm 15% in 36 PHP 5.0M PHP 19.3K/mo  PHP 2,900 per night   PHP 75.4K/mo 
Light 2 Residences Edsa 2026 HRB 2BR 38.89sqm 15% in 36 PHP 8.8M PHP 35.1K/mo  PHP 4,700 per night   PHP 122.2K/mo 
Gem Residences Pasig 2026 HRB 1BR 22.79sqm 20% in 60 PHP 4.3M PHP 13.6K/mo  PHP 2,600 per night   PHP 67.6K/mo 
Gold Residences Paranaque 2026 HRB Studio 21.11sqm 15% in 36 PHP 4.8M PHP 18.6K/mo  PHP 2,800 per night   PHP 72.8K/mo 
Gold Residences Paranaque 2026 HRB 1BR 25.42sqm 15% in 36 PHP 6.2M PHP 24.3K/mo  PHP 3,500 per night   PHP 91.K/mo 
Gold Residences Paranaque 2026 HRB 2BR 42.86sqm 15% in 36 PHP 11.7M PHP 47.4K/mo  PHP 6,200 per night   PHP 161.2K/mo 
Gold Towers Rso Paranaque 2026 HRB Studio 20.27sqm 20% in 60 PHP 5.6M PHP 17.7K/mo  PHP 3,200 per night   PHP 83.2K/mo 
Gold Towers Rso Paranaque 2026 HRB 1BR 25.58sqm 20% in 60 PHP 7.2M PHP 23.0K/mo  PHP 4,000 per night   PHP 104.K/mo 
Twin Residences Las Pinas 2027 MRB Studio 20.15sqm 20% in 60 PHP 2.6M PHP 8.2K/mo  PHP 1,900 per night   PHP 49.4K/mo 
Twin Residences Las Pinas 2027 MRB 1BR 24.03sqm 20% in 60 PHP 3.1M PHP 9.9K/mo  PHP 2,100 per night   PHP 54.6K/mo 
Twin Residences Las Pinas 2027 MRB 2BR 39.14sqm 20% in 60 PHP 6.2M PHP 20.0K/mo  PHP 3,500 per night   PHP 91.K/mo 
Grace Residences Taguig RFO MRB 1BR 22.31sqm 5% Spot, 10% in 21 PHP 4.9M PHP 23.5K/mo  PHP 2,400 per night   PHP 62.4K/mo 
Hill Residences Quezon City RFO MRB Flexi 28.52sqm 5% Spot, 10% in 21 PHP 2.8M PHP 13.2K/mo  PHP 1,700 per night   PHP 44.2K/mo 
Vine Residences Quezon City RFO MRB 2BR 29.65sqm 5% Spot, 10% in 21 PHP 3.5M PHP 16.6K/mo  PHP 2,000 per night   PHP 52.K/mo 
Spring Residences Bicutan Pque RFO MRB 1BR 26.68sqm 5% Spot, 10% in 21 PHP 4.3M PHP 20.7K/mo  PHP 2,100 per night   PHP 54.6K/mo 
Spring Residences Bicutan Pque RFO MRB Family 27.76sqm 5% Spot, 10% in 21 PHP 4.5M PHP 21.4K/mo  PHP 2,200 per night   PHP 57.2K/mo 
Bloom Residences Sucat Pque RFO MRB 2BR 31.96sqm 15% in 48 PHP 4.5M PHP 13.6K/mo  PHP 2,300 per night   PHP 59.8K/mo 
Field Residences Sucat Pque 2026 MRB 1BR 24.8sqm 5% Spot, 10% in 21 PHP 3.8M PHP 18.0K/mo  PHP 2,300 per night   PHP 59.8K/mo 
Field Residences Sucat Pque 2026 MRB 2BR 27.76sqm 5% Spot, 10% in 21 PHP 3.7M PHP 17.7K/mo  PHP 2,300 per night   PHP 59.8K/mo 
South Residences Las Pinas RFO MRB 1BR 22.73sqm 5% Spot, 10% in 21 PHP 3.5M PHP 16.5K/mo  PHP 1,900 per night   PHP 49.4K/mo 
South Residences Las Pinas RFO MRB 2BR 36.53sqm 5% Spot, 10% in 21 PHP 5.6M PHP 26.8K/mo  PHP 2,700 per night   PHP 70.2K/mo 
South 2 Residences Las Pinas 2027 MRB 1BR 25.13sqm 15% in 36 PHP 3.7M PHP 14.8K/mo  PHP 2,000 per night   PHP 52.K/mo 
South 2 Residences Las Pinas 2027 MRB 2BR 39.88sqm 15% in 36 PHP 6.9M PHP 27.8K/mo  PHP 3,300 per night   PHP 85.8K/mo 
Leaf Residences Muntinlupa RFO MRB Studio 21.08sqm 5% Spot, 10% in 21 PHP 3.4M PHP 16.1K/mo  PHP 1,800 per night   PHP 46.8K/mo 
Leaf Residences Muntinlupa RFO MRB 2BR 28.52sqm 5% Spot, 10% in 21 PHP 3.6M PHP 17.3K/mo  PHP 2,000 per night   PHP 52.K/mo 
Leaf Residences Muntinlupa RFO MRB 3BR 37.48sqm 5% Spot, 10% in 21 PHP 6.9M PHP 33.0K/mo  PHP 3,400 per night   PHP 88.4K/mo 
Charm Residences Felix Av Rizal RFO MRB Studio 20sqm 5% Spot, 10% in 21 PHP 2.9M PHP 14.0K/mo  PHP 1,600 per night   PHP 41.6K/mo 
Charm Residences Felix Av Rizal RFO MRB 1BR 46.83sqm 5% Spot, 10% in 21 PHP 5.9M PHP 28.0K/mo  PHP 2,800 per night   PHP 72.8K/mo 
Charm Residences Felix Av Rizal RFO MRB 2BR 28.52sqm 5% Spot, 10% in 21 PHP 3.7M PHP 17.7K/mo  PHP 2,000 per night   PHP 52.K/mo 
Charm Residences Felix Av Rizal RFO MRB 3BR 57.04sqm 5% Spot, 10% in 21 PHP 8.3M PHP 39.4K/mo  PHP 4,000 per night   PHP 104.K/mo 
Cheer Residences Pampanga RFO MRB Flexi 28.52sqm 5% Spot, 10% in 21 PHP 4.7M PHP 22.3K/mo  PHP 2,300 per night   PHP 59.8K/mo 
Joy Residences Bulacan 2026 MRB Studio 18.21sqm 5% Spot, 10% in 21 PHP 2.5M PHP 11.8K/mo  PHP 1,400 per night   PHP 36.4K/mo 
Joy Residences Bulacan 2026 MRB 1BR 24.41sqm 5% Spot, 10% in 21 PHP 2.8M PHP 13.5K/mo  PHP 1,600 per night   PHP 41.6K/mo 
Green 2 Residences Cavite RFO MRB Studio 18.98sqm 5% Spot, 10% in 21 PHP 3.2M PHP 15.3K/mo  PHP 1,800 per night   PHP 46.8K/mo 
Green 2 Residences Cavite RFO MRB 2BR 31.57sqm 5% Spot, 10% in 21 PHP 6.1M PHP 28.8K/mo  PHP 2,900 per night   PHP 75.4K/mo 
Hope Residences Cavite RFO MRB Flexi 28.99sqm 5% Spot, 10% in 21 PHP 2.4M PHP 11.6K/mo  PHP 1,300 per night   PHP 33.8K/mo 
Cool Suites Tagaytay RFO MRB 1BR 23.23sqm 15% in 48 PHP 4.9M PHP 14.7K/mo  PHP 2,300 per night   PHP 59.8K/mo 
Zeal Residences Cavite 2027 MRB Studio 17.63sqm 15% in 48 PHP 2.9M PHP 8.3K/mo  PHP 1,400 per night   PHP 36.4K/mo 
Zeal Residences Cavite 2027 MRB 1BR 24.41sqm 15% in 48 PHP 3.4M PHP 10.1K/mo  PHP 1,700 per night   PHP 44.2K/mo 
Park Residences Laguna 2026 MRB Flexi 28.52sqm 15% in 36 PHP 3.1M PHP 12.0K/mo  PHP 1,500 per night   PHP 39.K/mo 
Turf Residences Laguna 2028 MRB 1BR 24.41sqm 15% in 36 PHP 3.3M PHP 12.7K/mo  PHP 1,600 per night   PHP 41.6K/mo 
Calm Residences Laguna 2029 MRB Studio 17.63sqm 15% in 36 PHP 2.9M PHP 11.2K/mo  PHP 1,500 per night   PHP 39.K/mo 
Calm Residences Laguna 2029 MRB 1BR 24.41sqm 15% in 36 PHP 3.7M PHP 14.5K/mo  PHP 1,800 per night   PHP 46.8K/mo 
Style Residences Iloilo RFO MRB Studio 24.81sqm 15% in 36 PHP 3.8M PHP 15.0K/mo  PHP 1,800 per night   PHP 46.8K/mo 
Style Residences Iloilo RFO MRB Flexi 28.52sqm 15% in 36 PHP 4.9M PHP 19.4K/mo  PHP 2,100 per night   PHP 54.6K/mo 
Glade Residences Iloilo 2026 MRB Studio 17.63sqm 15% in 36 PHP 2.7M PHP 10.5K/mo  PHP 1,400 per night   PHP 36.4K/mo 
Glade Residences Iloilo 2026 MRB 1BR 24.41sqm 15% in 36 PHP 3.3M PHP 12.9K/mo  PHP 1,700 per night   PHP 44.2K/mo 
Vail Residences CDO 2027 MRB 1BR 24.41sqm 15% in 36 PHP 4.6M PHP 18.2K/mo  PHP 1,900 per night   PHP 49.4K/mo